Q2 FY2026 Edible Oil Sector Insights

Edible Oil and Allied Industries Sector Analysis: A Deep Dive into Modi Naturals Limited's Performance and Strategic Landscape

This comprehensive report synthesizes extracted data from Modi Naturals Limited's investor documents and concall transcripts to provide an in-depth analysis of the Edible Oil sector, encompassing its allied industries such as Food Ingredients and Biofuels (Ethanol). While primarily focused on a single company, Modi Naturals Limited, the analysis leverages the company's divisional performance, strategic initiatives, and management insights to paint a broader picture of the market dynamics, growth drivers, competitive landscape, and future outlook within these interconnected sectors. The report aims to be exhaustive, detailing financial metrics, operational characteristics, strategic positioning, and risk factors, all contextualized within the prevailing industry trends.

---

A. INDUSTRY OVERVIEW & MARKET LANDSCAPE

The Edible Oil sector, along with its increasingly intertwined segments of Food Ingredients and Biofuels, presents a dynamic and evolving landscape in India. Modi Naturals Limited's operations span these critical areas, offering a unique lens through which to analyze the broader industry.

Total Addressable Market Size and Growth Rates

While specific aggregate market sizes for the entire Indian Edible Oil, Food Ingredients, and Biofuel sectors are not explicitly provided in the extracted data, Modi Naturals Limited's performance and strategic outlook offer strong indicators of underlying market growth and segmentation.

• **Edible Oil Market:** The company's Consumer Division, focusing on premium and super-premium edible oils, operates within a segment characterized by a "strong premiumization trend." This trend is driven by rising incomes, urbanization, and increasing penetration of e-commerce and modern trade. The market is shifting towards health, wellness, quality, and convenience. Modi Naturals, being the 3rd Largest Premium Edible Oil Brand and the Largest player in "Goodness of olive oil," indicates a significant and growing market for differentiated, health-oriented edible oils. The company's Oleev brand is specifically positioned for "healthy, differentiated, and premium appeal."
• **Food Ingredients & Snacking Ecosystem:** This segment is experiencing "rapid expansion driven by younger demographics, online consumption, and shifting tastes." Modi Naturals' foray into pasta, peanut butter, spices (Hing), ready-to-eat (RTE) flavored roasted peanuts, instant masala/seasoning ("Taste bomb"), and ready-to-mix beverages ("Jynx") underscores the robust growth opportunities. The Peanut Butter market, in particular, is highlighted as growing at a significant **30% CAGR**, indicating a high-growth niche within the broader food ingredients space. The company's Pipo brand, focused on popcorn, also benefits from this expanding snacking ecosystem, targeting youth and demonstrating a strong presence in modern trade with "less competition."
• **Biofuels (Ethanol) Market:** This is presented as a high-growth, strategically important sector for India. The government's aggressive ethanol blending targets are a primary driver.

Market Structure and Segmentation

The market is segmented across various product categories and consumer preferences, with Modi Naturals strategically positioning itself in several key niches.

• **By Product:**

• **By Customer Type:**

Key End Markets and Applications

The demand for Modi Naturals' products is driven by several macro-level trends and specific applications:

• **Health and Wellness:** A significant structural shift in the FMCG landscape, driving demand for premium edible oils (e.g., olive oil blends), healthy food ingredients (e.g., whole wheat pasta, peanut butter), and nutritious snacks. The Oleev brand directly caters to this with its "healthy" positioning.
• **Premiumization:** Rising disposable incomes and changing lifestyles lead consumers to opt for higher-quality, branded, and specialized products, evident in the growth of premium edible oils and gourmet food items.
• **Convenience:** Urbanization and busy lifestyles fuel demand for ready-to-eat, ready-to-cook, and ready-to-mix products, as seen in Modi Naturals' expansion into pasta, RTE snacks, and instant beverages.
• **Biofuels and Renewable Energy:** The Ethanol division is directly aligned with India's national agenda for energy security, reducing crude oil imports, and environmental sustainability. Ethanol blending in petrol is a key application, with potential future applications in flex-fuel engines (100% ethanol) and sustainable aviation fuel (SAF).
• **Agricultural Support:** Ethanol production from surplus/damaged grains provides an alternative revenue stream for farmers (sugarcane, maize, rice), contributing to agricultural stability.

Geographic Distribution and Regional Dynamics

Modi Naturals' operations highlight specific geographic focuses and distribution strategies:

• **Pan-India Retail Reach:** The Consumer Division boasts a wide network of **450+ distributors**, reaching **50,000+ direct retail stores**, **3,000+ modern retail outlets**, and **20+ sales depots**. This extensive reach covers general trade, modern trade, and rapidly expanding e-commerce and quick commerce platforms (Amazon, Metro, Bigbasket, DMart, JioMart, Spencer's, Swiggy Instamart, Flipkart, More, Blinkit, Zepto).
• **Tier 2 and Tier 3 Market Expansion:** A strategic focus for the Consumer Division, indicating opportunities beyond major metropolitan areas, driven by increasing disposable incomes and aspirations in smaller cities.
• **Chhattisgarh for Ethanol:** The Ethanol Division's plant location in Chhattisgarh is strategic due to the state's agricultural profile, with "3 crops a year," ensuring robust raw material availability (paddy, maize, damaged grain). This regional focus leverages local agricultural strengths for national energy goals.

Market Maturity and Lifecycle Stage

The various segments Modi Naturals operates in exhibit different stages of maturity:

• **Traditional Edible Oil:** The broader edible oil market in India is mature, but the premium and super-premium segments are in a growth phase, driven by product innovation and health consciousness. Modi Naturals' focus on these segments positions it for growth within a mature overall market.
• **Food Ingredients & Snacking:** This market is in a high-growth phase, particularly for health-oriented, convenient, and differentiated products. The **30% CAGR** for peanut butter exemplifies this. Modi Naturals' aggressive new product development and portfolio expansion indicate its strategy to capitalize on this growth.
• **Biofuels (Ethanol):** This sector is in an early to mid-growth stage, propelled by strong government mandates and significant capacity expansion. The rapid increase in blending targets and projected production growth rates (3x overall by 2025e) signify a nascent but rapidly expanding market with substantial future potential. The "Greenfield" nature of Modi Naturals' ethanol plant further underscores the relatively new and expanding nature of grain-based ethanol production.

Industry Value Chain and Ecosystem

Modi Naturals' integrated operations provide insight into the value chain:

• **Raw Material Sourcing:**
• **Manufacturing & Processing:**
• **Distribution & Sales:** Multi-channel approach:
• **Marketing & Branding:** Significant investment in advertising and marketing (e.g., **INR 9.15 crores in H1 FY'26**, a **~30% increase YoY**), hiring brand ambassadors (Karisma Kapoor), and focused social media/content strategy. This is crucial for building brand equity in competitive FMCG segments.

The ecosystem also includes government bodies (FCI for grain, OMCs for ethanol tenders), which play a significant role, particularly in the ethanol value chain.

---

B. FINANCIAL & ECONOMIC PROFILE

Modi Naturals Limited's financial performance in H1 FY'26 and Q2 FY'26, along with historical data, provides a detailed look into its economic profile, profitability, and capital efficiency. The company demonstrates strong growth in profitability and improved financial health, driven primarily by its Ethanol division and strategic operational shifts.

Industry Aggregate Revenue Scale and Growth Trajectory

While aggregate industry revenue is not provided, Modi Naturals' consolidated and divisional revenues offer insights into its scale and growth within its operating segments.

• **Consolidated Revenue Growth:**
• **Divisional Revenue Performance:**

Profitability Levels Across Companies

Modi Naturals has demonstrated a remarkable improvement in profitability, particularly in H1 FY'26, driven by operational efficiencies and the high-margin Ethanol division.

• **Consolidated Profitability:**

• **Divisional Profitability (EBITDA Margins):**

Return Profiles (ROCE, ROE)

The company has shown substantial improvement in its return metrics, indicating better capital utilization.

• **ROCE (Return on Capital Employed):** **19.1%** in H1 FY'26 (vs **10.3%** in H1 FY'25, calculated on TTM basis). This nearly doubles, reflecting efficient deployment of capital.
• **ROE (Return on Equity):** **25.7%** in H1 FY'26 (vs **11.5%** in H1 FY'25, calculated on TTM basis). This more than doubles, indicating strong returns for shareholders.

Working Capital Characteristics and Cash Conversion Cycles

Modi Naturals has made significant strides in optimizing its working capital.

• **Working Capital Days:** Reduced to **56 Days in Sept’25** from **78 Days in Sept'24**. This **28.2% reduction** is a strong indicator of improved operational efficiency and cash management, particularly attributed to the Bulk Division's "lower-inventory operating model."
• **Inventories:** Decreased from **INR 83.7 crores (Mar-25)** to **INR 75.2 crores (Sep-25)**.
• **Trade Receivables (Current):** Decreased from **INR 47.7 crores (Mar-25)** to **INR 39.4 crores (Sep-25)**. These reductions contribute to better cash flow.

Capital Intensity Requirements

The company is undergoing significant capital expenditure, particularly in its Ethanol division, which is a capital-intensive business.

• **Ethanol Capacity Expansion:**
• **Net Cash from Investing Activities:** **-INR 34.9 crores** in H1 FY'26 (vs -INR 3.5 crores in H1 FY'25), reflecting increased investment in assets, primarily the ethanol expansion.
• **Non-Current Assets:** Increased from **INR 170.9 crores (Mar-25)** to **INR 203.5 crores (Sep-25)**, further confirming capital investments.

Revenue Quality (Recurring vs One-time, Contract Length)

• **Consumer & Bulk Divisions:** Revenue is generally recurring, driven by repeat purchases of edible oils and food products. The nature of FMCG sales implies continuous demand.
• **Ethanol Division:** Revenue is highly predictable due to long-term tenders with Oil Marketing Companies (OMCs). The company secured orders for **49,700 KL (ethanol) + by-product orders worth INR 400 crores** from OMCs in the October '25 cycle 1 tender. This provides strong revenue visibility and stability.

Consolidated Balance Sheet (Sep-25 vs Mar-25)

| Metric | Sep-25 (INR Crores) | Mar-25 (INR Crores) | Change (INR Crores) | % Change | | :----------------------- | :------------------ | :------------------ | :------------------ | :------- | | Total Assets | 353.0 | 329.8 | 23.2 | 7.0% | | Non-Current Assets | 203.5 | 170.9 | 32.6 | 19.1% | | Current Assets | 149.5 | 158.9 | -9.4 | -5.9% | | Inventories | 75.2 | 83.7 | -8.5 | -10.2% | | Trade receivables | 39.4 | 47.7 | -8.3 | -17.4% | | Cash & cash equivalents | 0.5 | 0.3 | 0.2 | 66.7% | | Bank balances | 5.5 | 2.7 | 2.8 | 103.7% | | Total Equity | 142.1 | 121.6 | 20.5 | 16.9% | | Non-Current Liabilities | 118.9 | 78.3 | 40.6 | 51.8% | | Current Liabilities | 92.0 | 129.9 | -37.9 | -29.2% | | Borrowings (Non-Current) | 109.6 | 70.8 | 38.8 | 54.8% | | Borrowings (Current) | 42.1 | 78.0 | -35.9 | -46.0% |

**Key Balance Sheet Observations:** * **Asset Growth:** Total assets increased by 7.0%, primarily driven by a significant **19.1% increase in Non-Current Assets**, reflecting the ongoing capital expenditure for the ethanol plant expansion. * **Working Capital Efficiency:** Current Assets decreased by 5.9%, largely due to a **10.2% reduction in Inventories** and a **17.4% reduction in Trade Receivables**. This aligns with the improved working capital days. * **Equity Growth:** Total Equity grew by **16.9%**, indicating retained earnings from improved profitability. * **Debt Structure:** Non-Current Liabilities increased substantially by **51.8%**, mainly due to a **54.8% increase in Non-Current Borrowings** (long-term debt for capex). Conversely, Current Liabilities decreased by **29.2%**, with Current Borrowings (short-term working capital debt) seeing a **46.0% reduction**. This shift from short-term to long-term debt, coupled with overall debt reduction, is positive. * **Debt/Equity:** Improved to **1.07x** in H1 FY'26 (vs **1.38x** in H1 FY'25), indicating a stronger balance sheet and reduced financial leverage.

Consolidated Cashflow Statement (H1 FY'26 vs H1 FY'25)

| Metric | H1 FY'26 (INR Crores) | H1 FY'25 (INR Crores) | Change (INR Crores) | % Change | | :------------------------------- | :-------------------- | :-------------------- | :------------------ | :------- | | Net Profit Before Tax | 25.3 | 17.6 | 7.7 | 43.8% | | Net Cash from Operating Activities | 32.2 | 31.3 | 0.9 | 2.9% | | Net Cash from Investing Activities | -34.9 | -3.5 | -31.4 | 897.1% | | Net Cash from Financing Activities | 2.9 | -27.8 | 30.7 | -110.4% | | Cash & Cash equivalents at period end | 0.5 | 0.3 | 0.2 | 66.7% |

**Key Cash Flow Observations:** * **Strong Operating Cash Flow:** Net Cash from Operating Activities remained robust at **INR 32.2 crores**, slightly up from H1 FY'25, demonstrating the company's ability to generate cash from its core operations despite increased investments. * **Significant Investing Outflows:** A substantial increase in negative cash flow from investing activities (**-INR 34.9 crores**) highlights the heavy capital expenditure related to the ethanol plant expansion. * **Shift in Financing Activities:** A positive cash flow from financing activities (**INR 2.9 crores**) compared to a negative **-INR 27.8 crores** in the prior period suggests a net inflow from new borrowings (long-term debt) to fund capex, while simultaneously reducing short-term working capital debt.

Debt Profile (as of 30th September)

• **Long-term debt:** **INR 125 crores**
• **Short-term working capital debt:** **INR 45 crores**
• **Total debt:** **INR 170 crores**
• **Term loan interest cost:** **~4.5%** (benefiting from **50% interest subvention** from the government for ethanol projects). This significantly reduces the cost of capital for the ethanol expansion.
• **Working capital interest cost:** **~8.5%**.
• The overall debt structure is becoming more favorable with a higher proportion of low-cost, long-term debt.

Advertising & Marketing Spend (Consumer Division)

• Q2 FY'26: **INR 6.3 crores**
• H1 FY'26: **INR 9.15 crores** (vs INR 6.4 crores last year, a **~30% increase**).
• Advertising expense: **~10% of FMCG revenue** in Q2 FY'26. This substantial investment reflects the competitive nature of the FMCG market and the company's strategy to build brand equity and drive growth in its consumer division.

---

C. COMPETITIVE STRUCTURE & DYNAMICS

The competitive landscape for Modi Naturals Limited is multi-faceted, reflecting its presence across distinct sectors: premium edible oils, food ingredients/snacking, and grain-based ethanol. The company employs various strategies to differentiate itself and establish strong market positions.

Number of Players and Market Concentration

• **Edible Oil (Premium Segment):** This segment is competitive, with Modi Naturals being the **3rd Largest Premium Edible Oil Brand**. This suggests a market with several established players, but also opportunities for differentiated brands. The "Goodness of olive oil" niche, where Modi Naturals is the **Largest player**, indicates a more concentrated leadership position in a specialized sub-segment.
• **Super-Premium Refined Oil (E-Commerce):** The company's ranking as the **2nd Ranked Super-Premium Refined Oil Brand on Large E-Commerce Platform** points to a competitive online market, but also highlights its strong digital presence and brand acceptance in this channel.
• **Rice Bran Oil (Bulk):** Modi Naturals is "One of the Largest Rice Bran Oil Makers in India," suggesting a market with a few dominant players in the bulk commodity segment.
• **Popcorn Segment (PIPO):** The management notes "less competition" in this segment, which allows for a stronger presence and potentially better pricing power.
• **Grain-based Ethanol:** Modi Naturals is "One of the First Greenfield Grain based Ethanol Distilleries in Chhattisgarh." This indicates a relatively nascent but rapidly expanding market, where early movers like Modi Naturals can establish significant competitive advantages. While the overall ethanol market is growing, the grain-based segment, especially in specific regions, might have fewer players initially. However, concerns about "overcapacity" and "overbidding by plants" suggest increasing competition as more players enter. The "sunset of fast-track environmental clearance (March '24)" for new plants could act as a barrier to entry for future competitors, benefiting existing players like Modi Naturals.

Competitive Intensity Assessment (Porter's 5 Forces Style)

• **Threat of New Entrants:**
• **Bargaining Power of Buyers:**
• **Bargaining Power of Suppliers:**
• **Threat of Substitute Products:**
• **Rivalry Among Existing Competitors:**

Entry Barriers and Competitive Moats

• **Brand Equity and Trust:** For premium edible oils (Oleev) and food products, building brand trust and recall is a significant barrier. Modi Naturals invests in brand ambassadors (Karisma Kapoor) and a "Digital First Approach."
• **Distribution Network:** An extensive network of **450+ distributors** and direct reach to **50,000+ retail stores** is a substantial moat, difficult for new entrants to replicate quickly.
• **Product Differentiation:** Unique offerings like "Multi-Source Olive Oil" and specialized food products (e.g., vertically segmented peanut butter) create niches.
• **Technological Expertise & Scale (Ethanol):** Operating a large-scale, grain-based ethanol distillery (**310 KLPD post-expansion**) requires significant technical know-how and capital. The ability to switch raw materials and leverage common utilities for expansion provides operational efficiency.
• **Regulatory Advantage (Ethanol):** Being an early entrant with environmental clearances secured before the "sunset of fast-track environmental clearance (March '24)" provides a significant advantage over potential new entrants.
• **Government Support & Policy Alignment (Ethanol):** The ethanol division benefits from government mandates, interest subvention (**50% on term loans**), and raw material support (FCI grain), creating a favorable operating environment.

Pricing Power Dynamics and Pricing Trends

• **Consumer Division:** Moderate pricing power in premium segments due to brand equity and differentiation. However, "GST rationalization" temporarily impacted profitability, suggesting some price sensitivity or regulatory influence.
• **Bulk Division:** Low pricing power, as it operates in a commodity-driven market. Profitability is highly sensitive to raw material costs and market prices. The "lower-inventory operating model" aims to mitigate this by reducing exposure to price fluctuations.
• **Ethanol Division:** Pricing is determined through tenders with OMCs, influenced by government policies and raw material costs. The **~4.5% term loan interest cost** (due to subvention) allows for competitive pricing while maintaining healthy margins.

Differentiation Strategies Employed

Modi Naturals employs a multi-pronged differentiation strategy:

• **Product Innovation & Portfolio Expansion:** Constantly launching new products (Hing, pasta shapes, multi-grain pasta, peanut butter flavors, RTE peanuts, Taste bomb seasonings, Jynx beverages) to cater to evolving consumer tastes and health trends.
• **Premiumization & Health Focus:** Positioning Oleev for "healthy, differentiated, and premium appeal," and emphasizing health benefits (e.g., 0% Maida pasta).
• **Brand Building & Marketing:** Significant investment in advertising, brand ambassadors (Karisma Kapoor), "Digital First Approach," and in-house D2C platform.
• **Multi-Brand Approach:** Leveraging distinct brands like Oleev, Pipo, Taste bomb, and Jynx to target different consumer segments and product categories.
• **Operational Efficiency:** For the Bulk Division, the "lower-inventory operating model" enhances efficiency and profitability. For Ethanol, leveraging common utilities for expansion leads to operational leverage.
• **Strategic Sourcing (Ethanol):** Ability to use diverse raw materials (paddy, maize, broken rice) and location in an agriculturally rich state ensures supply security.

Consolidation Trends and M&A Activity

The provided data does not explicitly mention industry-wide consolidation trends or M&A activity. However, Modi Naturals' aggressive expansion into new product categories and capacity additions (especially in ethanol) suggests an organic growth strategy rather than M&A for now. The "sunset of fast-track environmental clearance" for ethanol plants could implicitly lead to consolidation or favor existing players with approved capacities.

Competitive Advantages of Modi Naturals

• **Strong Brand Portfolio:** Oleev (premium edible oil), Pipo (popcorn), and new brands like Jynx and Taste bomb.
• **Extensive Distribution Network:** Reaching a vast number of retail and modern trade outlets, complemented by a strong e-commerce presence and D2C platform.
• **First-Mover Advantage in Grain-based Ethanol:** Being one of the first in Chhattisgarh provides a strategic lead in a high-growth, government-backed sector.
• **Operational Flexibility & Efficiency:** Asset-light manufacturing for some FMCG products, and efficient raw material management (lower inventory model in Bulk, multi-raw material option in Ethanol).
• **Favorable Debt Structure for Ethanol:** Benefiting from government interest subvention, significantly reducing the cost of capital for its growth engine.
• **Integrated Value Chain:** From solvent extraction and refining to packing and ethanol distillation, with a focus on utilizing by-products (husk as fuel).
• **Focus on Health & Premiumization:** Aligned with evolving consumer trends, allowing for better margins and brand loyalty.

---

D. OPERATIONAL CHARACTERISTICS

Modi Naturals Limited's operational characteristics are defined by a blend of owned and asset-light manufacturing, strategic raw material sourcing, and a robust multi-channel distribution network. The company's focus on operational efficiency is evident across its divisions.

Capacity and Utilization Trends Across Companies

Modi Naturals operates multiple manufacturing units with specific capacities:

• **Pilibhit Unit (Owned, Uttar Pradesh):**
• **Hyderabad Unit (Leased/Asset Light):**
• **Sonipat Unit (Leased/Asset Light, Haryana):**
• **Outsourced Production:** Pasta & Peanut Butter are outsourced, demonstrating an asset-light strategy for products that may require specialized manufacturing or to quickly scale up without heavy upfront investment.
• **Ethanol Division:**

Production Economics and Cost Structures

• **Edible Oil & Food Ingredients:**
• **Ethanol Division:**

Supply Chain Structure and Dependencies

• **Raw Material Supply:**
• **Manufacturing:** A hybrid model of owned, leased, and outsourced facilities provides flexibility and reduces single-point failure risks.
• **Distribution:** A complex, multi-layered network involving distributors, modern trade, e-commerce, and quick commerce. This diversified approach reduces dependency on any single channel.
• **Logistics:** The "20+ sales depots" support efficient last-mile delivery. The Bulk Division's "lower-inventory operating model" also implies optimized logistics to minimize storage and transit times.

Technology Landscape and Innovation Pace

• **Ethanol Production:** The company operates a "Greenfield Grain based Ethanol Distillery," implying modern technology for efficient grain-to-ethanol conversion. The ability to switch raw materials suggests advanced processing capabilities.
• **FMCG Product Development:** Focus on "New Product Development in Branded Segment" and "Health With Taste" indicates an emphasis on innovation in product formulation (e.g., 0% Maida pasta, multi-grain options, vertically segmented peanut butter, instant masala/seasoning, ready-to-mix beverages).
• **Digital First Approach:** Investment in an "In-house D2C Platform" and "Focused Social Media & Content Strategy" reflects adoption of modern digital technologies for brand building and customer engagement.

Operational Efficiency Benchmarks

• **Working Capital Days:** Reduction from **78 Days to 56 Days** is a significant improvement, indicating best-in-class working capital management, especially for a manufacturing and distribution business.
• **Bulk Division Turnaround:** Shifting from an EBITDA loss of **-3.0% in H1 FY'25** to a positive **2.5% in H1 FY'26** through a "lower-inventory operating model" demonstrates strong operational efficiency gains.
• **Ethanol Margin Improvement:** EBITDA margins improving by **337 bps YoY** in H1 FY'26 (to 15.6%) highlights enhanced operational efficiency and cost control in this division.
• **ROCE & ROE:** The substantial increase in ROCE (from 10.3% to 19.1%) and ROE (from 11.5% to 25.7%) are strong indicators of overall operational and capital efficiency improvements.

Key Performance Indicators (Company-specific and Industry Averages)

• **Revenue Growth:** Consolidated (2.7% YoY H1 FY'26, 28-32% FY'26 guidance), Divisional (Consumer 4.7% H1 FY'26, Bulk -4.7% H1 FY'26, Ethanol 3.8% H1 FY'26).
• **Profitability Margins:** Gross Profit (26.2% H1 FY'26), EBITDA (10.9% H1 FY'26), PAT (6.8% H1 FY'26). Divisional EBITDA margins (Consumer 7.9%, Bulk 2.5%, Ethanol 15.6%).
• **Return Ratios:** ROCE (19.1%), ROE (25.7%).
• **Efficiency Ratios:** Working Capital Days (56 Days), Debt/Equity (1.07x).
• **Marketing Spend:** ~10% of FMCG revenue.
• **Ethanol Specifics:**

Asset Efficiency Metrics

• **Asset Turnover:** While not explicitly calculated, the increase in ROCE (which incorporates asset turnover) suggests improved asset utilization. The reduction in inventories and receivables also points to better management of current assets.
• **Operational Leverage:** The ethanol plant design leveraging "common utilities for expansion" is a direct example of building in operational leverage, where additional capacity can be added with proportionally less incremental cost, leading to better asset efficiency at higher utilization levels.
• **Asset-Light Model:** For certain FMCG products, outsourcing production and using leased facilities reduces the need for heavy capital investment, improving asset efficiency by focusing capital on core, high-return areas like ethanol.

---

E. GROWTH DYNAMICS & DRIVERS

Modi Naturals Limited's growth is propelled by a confluence of macro-economic trends, strategic initiatives across its diverse divisions, and favorable government policies, particularly in the biofuels sector. The company is positioned to capitalize on structural shifts in consumer behavior and national priorities.

Historical Growth Trajectory (3-5 year view with specific rates)

While detailed historical growth rates beyond FY'25 are not provided for all metrics, the available data indicates a positive trajectory, particularly in profitability and efficiency.

• **Consolidated Revenue:** FY'25 revenue was **INR 662.9 crores**. The FY'26 guidance of **INR 850-880 crores** implies a significant acceleration in growth, projecting a **28.2% to 32.7% increase** YoY. H1 FY'26 saw a modest **2.7% YoY** revenue growth, suggesting that the bulk of the guided growth is anticipated in H2 FY'26.
• **Profitability:** PAT grew by **36.7% YoY** in H1 FY'26 and **32.9% YoY** in Q2 FY'26. EBITDA grew by **24.0% YoY** in H1 FY'26 and **15.0% YoY** in Q2 FY'26. These figures demonstrate a strong upward trend in profitability.
• **Ethanol Blending Rates:** The national ethanol blending rate has seen rapid historical growth: **5% in 2020**, **10% in 2022**, and targeted **20% by 2025e**. This policy-driven growth provides a strong tailwind for the Ethanol Division.
• **Ethanol Production (Cr Litre):**

Current Growth Rates and Acceleration/Deceleration

• **Consolidated:** H1 FY'26 revenue growth was **2.7% YoY**, which is relatively modest. However, the **24.0% YoY EBITDA growth** and **36.7% YoY PAT growth** indicate strong operational leverage and margin expansion. The company expects "significant growth" in H2 FY'26, implying an acceleration.
• **Consumer Division:** H1 FY'26 revenue grew at **4.7% YoY**, showing steady but not rapid growth. Q2 FY'26 saw a slight deceleration (-0.6% YoY).
• **Bulk Division:** H1 FY'26 revenue declined by **-4.7% YoY**, and Q2 FY'26 by **-18.4% YoY**, indicating a deceleration, though management expects a "materially stronger performance in H2" due to seasonality and market normalization.
• **Ethanol Division:** H1 FY'26 revenue grew at **3.8% YoY**, and Q2 FY'26 at **5.3% YoY**. This division is expected to be the primary accelerator for consolidated growth, especially after the expanded capacity comes online by December '25.

Volume vs Price Contribution to Growth

The data suggests a mix of both volume and price contributions:

• **Consumer Division:** "Premiumization trend" implies price-led growth, while "expanding distribution network" and "geographic expansion into Tier 2 and Tier 3 markets" suggest volume growth.
• **Bulk Division:** "Favorable commodity prices" in H2 are expected to contribute to growth, indicating price influence, alongside potential volume recovery.
• **Ethanol Division:** Growth is primarily volume-driven due to increasing blending mandates and capacity expansion. However, "price normalization" for by-products could also contribute.

Organic vs Inorganic Growth Components

Modi Naturals' growth appears to be primarily organic:

• **Organic Growth:** Driven by capacity expansion (Ethanol), new product development (Hing, pasta, peanut butter, RTE snacks, beverages), distribution expansion, and brand building. All strategic initiatives mentioned are organic in nature.
• **No Inorganic Growth:** No M&A activity is mentioned in the provided data.

Geographic Expansion Opportunities and Progress

• **Consumer Division:** Actively pursuing "geographic expansion into Tier 2 and Tier 3 markets," indicating a focus on increasing penetration beyond major urban centers.
• **Ethanol Division:** The plant in Chhattisgarh, a state with "3 crops a year," strategically positions the company to leverage regional agricultural abundance for national fuel needs.

Product/Service Innovation Pipeline

Modi Naturals has a robust innovation pipeline, particularly in its Consumer Division:

• **Spices:** Launched Hing product, with "good response."
• **Pasta:** Expanding range with new shapes (macaroni, spaghetti) and multi-grain options.
• **Peanut Butter:** Developing with vertical segmentation for children (4-13 years), piloting chocolate flavor.
• **Snacking (PIPO):** Extending portfolio to Ready-To-Eat (RTE) flavored roasted peanuts (5 flavors, piloted Q4 FY'23).
• **Seasoning (PIPO sub-brand "Taste bomb"):** Launching instant masala/seasoning (6 variants by June-July 2023).
• **Beverages ("Jynx"):** Soft-launched new brand for powdered ready-to-mix beverages (mango, orange, ice tea-lemon, mojito), aiming to scale up in the next year.
• **Future Plans:** "Looking to enter the ready-to-eat snacking segment" more broadly.

Adjacent Market Opportunities

The company is actively pursuing adjacent market opportunities:

• **From Edible Oil to Food Ingredients:** Leveraging its distribution network and brand equity in edible oils to enter related food categories like pasta, peanut butter, and spices.
• **From Popcorn to Broader Snacking:** Expanding the PIPO brand from popcorn to RTE flavored roasted peanuts and other RTE snacking segments.
• **Beverages:** Entry into powdered ready-to-mix beverages (Jynx) represents a diversification into a new, but related, FMCG category.
• **Sustainable Aviation Fuel (SAF):** Mentioned as a potential future application for ethanol, indicating a long-term adjacent market opportunity.

Customer Acquisition and Penetration Trends

• **Consumer Division:** Focused on "consistent distribution improvements" across general trade, modern trade, and quick commerce. The hiring of a new brand ambassador (Karisma Kapoor) and increased A&M spend (**~30% increase in H1 FY'26**) are aimed at enhancing brand visibility and customer acquisition.
• **E-commerce & Modern Trade:** Strong presence on leading platforms and outlets indicates successful penetration in these growing channels.
• **Tier 2 & Tier 3 Markets:** Geographic expansion efforts are aimed at increasing customer penetration in underserved markets.

Overall Growth Drivers

• **FMCG Landscape:** Structural shift towards health, wellness, premiumization, quality, purpose, and convenience.
• **Edible Oils & Food Ingredients:** Strong premiumization trend, rising incomes, urbanization, increasing e-commerce and modern trade penetration.
• **Snacking Ecosystem:** Rapid expansion driven by younger demographics, online consumption, and shifting tastes.
• **Consumer Division Specifics:** Strong brand equity, expanding product portfolio, consistent distribution improvements, successful new product launches (Hing, pasta), geographic expansion into Tier 2 and Tier 3 markets.
• **Bulk Division Specifics:** Strategic shift to lower inventory model, favorable commodity prices, enhanced operational controls.
• **Ethanol Division Specifics:**
• **Peanut Butter Market:** Growing at **30% CAGR**, presenting a high-growth opportunity.

---

F. RISK LANDSCAPE

Modi Naturals Limited, despite its strong growth trajectory and strategic positioning, operates within an environment subject to various risks, both company-specific and industry-wide. These risks span regulatory, operational, market, and environmental dimensions.

Industry-Wide Systematic Risks

• **Commodity Price Volatility:** The edible oil and bulk divisions are inherently exposed to fluctuations in raw material prices (e.g., oilseeds, crude oils). While the Bulk Division has shifted to a "lower-inventory operating model" to mitigate this, it remains a systemic risk for the sector.
• **Agricultural Dependence (Ethanol):** The ethanol division relies on agricultural output (paddy, maize, broken rice). While raw material sourcing is diversified (FCI, damaged grain, 3 crops a year in Chhattisgarh), adverse weather conditions or crop failures could impact supply and prices. "Raw material pressure" is a recognized risk.
• **Regulatory Changes:** Policies related to edible oil imports, food safety standards, or ethanol blending mandates can significantly impact profitability and market dynamics.
• **Economic Sensitivity:** Consumer spending on premium edible oils and packaged foods can be sensitive to economic downturns, impacting the Consumer Division's growth.
• **Competitive Intensity:** The FMCG sector is highly competitive, requiring continuous investment in marketing and product innovation to maintain market share.

Cyclicality and Economic Sensitivity

• **Bulk Division:** Q2 is "seasonally softer due to monsoon-related challenges, limited crop arrivals, and lower demand." This highlights the cyclical nature of the bulk commodity business. However, H2 is anticipated to be "materially stronger," suggesting a seasonal recovery.
• **FMCG:** While premium segments might be less sensitive than mass-market products, overall consumer discretionary spending can impact growth during economic slowdowns.

Regulatory and Policy Risks by Geography

• **GST Rationalization (Consumer Division):** "Temporary impact on profitability due to GST rationalization" indicates the direct influence of tax policies on the FMCG sector.
• **Ethanol Blending Policy:** While currently a strong tailwind, any changes or slowdowns in the government's ethanol blending program could impact the Ethanol Division. However, the current policy is robust, with clear targets (**20% by 2025e**).
• **Environmental Clearance (Ethanol):** The "sunset of fast-track environmental clearance (March '24)" for B2 category ethanol plants creates a significant bottleneck for new entrants. While this benefits existing players like Modi Naturals, it also highlights the regulatory complexity and potential for future policy shifts.

Technology Disruption Threats

• **FMCG:** While less prone to direct technological disruption, evolving consumer preferences driven by digital trends (e.g., quick commerce, D2C) require continuous adaptation and investment in digital infrastructure.
• **Ethanol:** While the technology for grain-based ethanol is established, future advancements in alternative fuels or more efficient production methods could emerge. However, the current focus on ethanol is driven by national policy, providing a buffer against immediate disruption.

ESG and Sustainability Challenges

• **Ethanol Production and Food Security:** A key concern raised is that "grain capacity needs to treble over the next 3 years," and "molasses-based ethanol is limited without large scale diversion of sugar, which could hamper food security." While Modi Naturals uses surplus and damaged grain, the broader industry's reliance on food grains for fuel could face scrutiny if food security becomes a pressing issue. Management addresses this by noting the use of surplus/damaged grain and high crop acreage.
• **Environmental Impact:** While ethanol is considered environment-friendly, the overall environmental footprint of large-scale industrial operations, including water usage and waste management, remains a sustainability challenge.

Supply Chain Vulnerabilities

• **Raw Material Availability:** As noted, "raw material pressure" for ethanol is a risk, although mitigated by diversified sourcing.
• **Logistics:** Disruptions in transportation or distribution networks (e.g., due to natural calamities, labor issues) could impact product availability and costs across all divisions.

Competitive Threats (New Entrants, Substitutes)

• **Overcapacity in Ethanol:** Management acknowledges "concerns about overcapacity" in the ethanol sector, though they view it as "regional/state-specific and over-highlighted." This could lead to price pressure if supply outstrips demand in certain regions.
• **Overbidding by Plants (Ethanol):** The risk of plants "bidding for 365 days but not operating for that long" suggests irrational competition that could distort market pricing or tender outcomes.
• **Intense FMCG Competition:** The "significant marketing/advertising investments" in the Consumer Division are a direct response to intense competition from established players and new entrants in the premium edible oil and food ingredients segments.
• **Substitutes:** The availability of numerous substitutes in edible oils and snacking segments poses a constant competitive threat.

Customer Concentration Risks

• **Ethanol Division:** While not explicitly stated as a risk, the primary customers are Oil Marketing Companies (OMCs). While this provides stability through tenders, a high reliance on a few large buyers could theoretically pose a concentration risk if policies or relationships change. However, the government mandate mitigates this significantly.

Unscientific Claims

• **Ethanol Blended Petrol:** Management dismisses "unscientific claim about beetles biting rubber hoses in engines," indicating a risk of misinformation impacting public perception or regulatory decisions, though it seems to be a minor concern.

---

G. CAPITAL ALLOCATION & INVESTOR RETURNS

Modi Naturals Limited's capital allocation strategy is heavily geared towards growth, particularly in its high-potential Ethanol division, while also focusing on improving working capital efficiency and strengthening its balance sheet. These efforts are translating into enhanced investor returns.

Capex Trends and Requirements (Growth vs Maintenance)

The company is in a significant growth capex phase, primarily driven by its Ethanol division.

• **Ethanol Expansion:**
• **Investing Activities:** Net cash from investing activities was **-INR 34.9 crores** in H1 FY'26, a significant increase from **-INR 3.5 crores** in H1 FY'25. This substantial outflow confirms the ongoing capital expenditure for growth.
• **Non-Current Assets:** The increase in Non-Current Assets from **INR 170.9 crores (Mar-25)** to **INR 203.5 crores (Sep-25)** further corroborates the growth-oriented capex.
• **Maintenance Capex:** While not explicitly detailed, the company's continuous operations across three manufacturing units would necessitate regular maintenance capex, which is likely embedded within its operational expenses or smaller investing outflows. The focus, however, is clearly on growth capex.

R&D Investment Levels as % of Revenue

• Specific R&D expenditure as a percentage of revenue is not provided. However, the company's aggressive "New Product Development in Branded Segment" (pasta, peanut butter, RTE snacks, beverages, spices) implies an ongoing investment in product innovation, which is a form of R&D. This investment is likely captured within marketing, operational, or general administrative expenses.

Dividend Policies and Payout Ratios

• The provided data does not include information on dividend policies or payout ratios. Given the significant growth capex, it is plausible that the company prioritizes reinvestment of earnings to fund expansion, which is common for companies in high-growth phases.

Share Buyback Programs

• No information on share buyback programs is provided in the extracted data.

M&A Activity and Strategy

• The company's strategy appears to be focused on organic growth through capacity expansion and new product development. No M&A activity is mentioned. This suggests a preference for internal growth initiatives rather than external acquisitions.

Cash Generation and Free Cash Flow Profiles

• **Net Cash from Operating Activities:** Strong and stable at **INR 32.2 crores** in H1 FY'26 (vs INR 31.3 crores in H1 FY'25). This indicates healthy cash generation from core business operations.
• **Free Cash Flow (FCF):** Given the significant investing outflows (**-INR 34.9 crores** in H1 FY'26), the company likely had negative free cash flow in this period, as it is heavily investing in growth. This is typical for companies undergoing major capacity expansions. The positive cash flow from financing activities (**INR 2.9 crores**) suggests that external funding (long-term debt) is being utilized to bridge the gap between operating cash flow and investing requirements.

Capital Efficiency Improvements

• **Working Capital Management:** A significant improvement in Working Capital Days from **78 Days to 56 Days** (a **28.2% reduction**) demonstrates enhanced capital efficiency in managing current assets and liabilities. This directly contributes to better cash conversion.
• **Debt/Equity Ratio:** Reduction from **1.38x to 1.07x** indicates a stronger balance sheet and improved financial leverage, making the company more resilient and attractive to investors.
• **Return on Capital Employed (ROCE):** A substantial increase from **10.3% to 19.1%** (on TTM basis) highlights much more efficient utilization of both equity and debt capital to generate operating profits.
• **Return on Equity (ROE):** A significant jump from **11.5% to 25.7%** (on TTM basis) shows improved efficiency in generating profits for shareholders' equity.
• **Interest Cost Management:** Benefiting from **50% interest subvention** on term loans for ethanol projects (**~4.5% interest cost**) is a direct example of optimizing the cost of capital, thereby improving overall capital efficiency.
• **Operational Leverage in Ethanol:** The design of the ethanol plant to "leverage common utilities for expansion" means that incremental capacity additions require less proportional capital, leading to better capital efficiency as the division scales.

Overall, Modi Naturals is actively managing its capital to fund aggressive growth while simultaneously improving efficiency and strengthening its financial structure, which should translate into enhanced long-term investor returns.

---

H. FUTURE OUTLOOK & PROJECTIONS

Modi Naturals Limited's future outlook is characterized by ambitious growth targets, particularly driven by its Ethanol division, alongside continued expansion and premiumization in its Consumer and Bulk segments. Management expresses confidence in achieving its full-year guidance and sustaining growth in the medium term.

Industry Growth Projections (with timeframes)

The industry projections, largely inferred from the Ethanol division's outlook, indicate robust growth:

• **Ethanol Blending Rate:** Projected to reach **20% by 2025e**, up from 10% in 2022. This national mandate provides a clear and strong growth trajectory for the ethanol sector.
• **Ethanol Production Growth (Cr Litre):**
• **Peanut Butter Market:** Projected to grow at a **30% CAGR**, indicating a high-growth niche within the food ingredients sector.
• **FMCG Landscape:** Expected to continue its structural shift towards health, wellness, premiumization, quality, purpose, and convenience, providing tailwinds for Modi Naturals' Consumer Division.

Management Guidance Across Companies

Modi Naturals Limited has provided clear guidance for FY'26 and long-term vision for its FMCG division:

• **FY'26 Guidance (Consolidated):**
• **H2 FY'26 Expectations:** Expects "significant growth (>INR 550 crores revenue)" from all divisions: Bulk (due to seasonality, volume/value growth), Consumer, and Ethanol (post-commissioning of expanded capacity).
• **FMCG Division (Long-term vision):** To reach **~INR 500 crores** (from oil and foods). This is a substantial increase from H1 FY'26 revenue of INR 90.7 crores, indicating aggressive growth plans for this segment.
• **FY'27 Outlook:** Expects "decent growth with optimum capacity utilization in ethanol and continued growth from the consumer division."

Emerging Opportunities and Whitespace

• **Ready-To-Eat (RTE) Snacking:** The company is "looking to enter the ready-to-eat snacking segment," which is a significant whitespace opportunity given the rapid expansion of the snacking ecosystem.
• **Flex-Fuel Engines:** The potential for "flex-fuel engines (100% ethanol)" presents a future demand driver for ethanol, beyond the current blending mandates.
• **Sustainable Aviation Fuel (SAF):** Mentioned as a potential future application for ethanol, opening up a new, high-value market.
• **Geographic Expansion:** Continued penetration into "Tier 2 and Tier 3 markets" offers untapped growth potential for the Consumer Division.
• **Product Diversification:** The ongoing launch of new products like Hing, new pasta variants, vertically segmented peanut butter, RTE peanuts, instant seasonings, and ready-to-mix beverages demonstrates a strategy to capture emerging consumer needs and expand into new categories.

Transformation Themes and Inflection Points

• **Ethanol as a Growth Engine:** The commissioning of the expanded **180 KLPD ethanol plant by December '25** is a major inflection point, expected to significantly boost revenue and profitability. The Ethanol Division is poised to remain a "key growth engine."
• **Shift to Health & Premiumization:** The structural shift in FMCG towards health and premiumization is a long-term transformation theme that Modi Naturals is actively capitalizing on with its Oleev brand and new product launches.
• **Digital Transformation:** The "Digital First Approach to brand building" and "In-house D2C Platform" represent a transformation in how the company engages with consumers and drives sales.
• **Operational Efficiency:** The "strategic shift to a lower-inventory operating model" in the Bulk Division and improved working capital management represent a fundamental operational transformation, enhancing profitability and cash flow.

Long-Term Structural Trends (5-10 year view)

• **Biofuels Dominance:** India's commitment to reducing crude oil imports and achieving energy security suggests that ethanol blending will remain a critical long-term policy, driving sustained demand for ethanol.
• **Premiumization and Health Consciousness:** These trends in food and edible oils are likely to intensify over the next 5-10 years, benefiting companies with differentiated, health-oriented product portfolios.
• **E-commerce and Modern Trade Growth:** The continued expansion of online and organized retail channels will reshape distribution and consumer access, favoring companies with strong digital and modern trade strategies.
• **Snacking and Convenience Foods:** The demand for convenient, ready-to-eat, and diverse snacking options is expected to grow significantly, driven by demographic shifts and urbanization.
• **Agricultural Integration:** The ethanol sector's link to agricultural output will likely strengthen, with policies aimed at supporting farmers and utilizing surplus produce.

Potential Disruptions on the Horizon

• **Ethanol Overcapacity:** While management dismisses it as regional, a significant oversupply of ethanol could lead to price wars and margin compression in the long term.
• **Raw Material Scarcity/Price Spikes:** Despite mitigation strategies, extreme weather events or policy changes could lead to sustained raw material pressure for both edible oils and ethanol.
• **New Environmental Regulations:** Stricter environmental norms for industrial operations could increase compliance costs.
• **Alternative Fuel Technologies:** While ethanol is currently favored, breakthroughs in other sustainable fuel technologies could pose a long-term competitive threat.
• **Food Security vs. Fuel Debate:** If the use of food grains for ethanol production significantly impacts food prices or availability, public and policy backlash could occur.

Expected Margin Evolution

• **Consolidated Margins:** Expected to expand significantly, as indicated by the FY'26 guidance (EBITDA growth of 42.9-51.8% vs. revenue growth of 28.2-32.7%). This implies a higher EBITDA margin in FY'26 compared to FY'25 (from 8.4% to potentially 9.4-10.0%).
• **Ethanol Division:** Expected to continue contributing high and potentially improving margins due to operational leverage from capacity expansion and favorable interest costs.
• **Bulk Division:** Expected to see margin recovery and improvement in H2 FY'26 due to the new operating model and price normalization.
• **Consumer Division:** While currently impacted by marketing investments and GST rationalization, long-term premiumization and brand equity building should support healthy margins. The long-term vision to reach INR 500 crores in FMCG revenue suggests a focus on scale that can eventually lead to margin expansion.

---

I. COMPANY-BY-COMPANY PROFILES

Modi Naturals Limited

**Company Name:** Modi Naturals Limited **Brief Description:** Modi Naturals Limited is a diversified company operating in the Edible Oil, Food Ingredients, and Biofuels (Ethanol) sectors. It is known for its premium edible oil brands like Oleev, snacking products under Pipo, and is a significant player in grain-based ethanol production. The company emphasizes health, premiumization, and convenience in its consumer offerings, alongside a strategic focus on national energy security through biofuels.

**Scale Metrics:** * **Consolidated Revenue (FY'25):** INR 662.9 crores * **Consolidated Revenue (H1 FY'26):** INR 302.0 crores * **Ethanol Capacity (Existing):** 130 KLD (Kilo Liters Per Day) * **Ethanol Capacity (Post-Expansion by Dec '25):** 310 KLD * **Market Position (Consumer Division):** * 3rd Largest Premium Edible Oil Brand. * Largest player in "Goodness of olive oil." * 2nd Ranked Super-Premium Refined Oil Brand on Large E-Commerce Platform. * Pasta range consistently ranks among the top on a leading quick commerce platform. * **Market Position (Bulk Division):** One of the Largest Rice Bran Oil Makers in India. * **Market Position (Ethanol Division):** One of the First Greenfield Grain based Ethanol Distilleries in Chhattisgarh. * **Distribution Reach:** 450+ distributors, 50,000+ retail stores (direct reach), 3,000+ modern retail outlets, 20+ sales depots.

**Financial Performance Summary (H1 FY'26 vs H1 FY'25, and FY'25):**

| Metric | H1 FY'26 (INR Cr) | H1 FY'25 (INR Cr) | YoY Growth (%) | FY'25 (INR Cr) | | :---------------------- | :---------------- | :---------------- | :------------- | :------------- | | Revenue from Operations | 302.0 | 294.1 | 2.7% | 662.9 | | EBITDA | 33.0 | 26.6 | 24.0% | 56.0 | | EBITDA Margins | 10.9% | 9.0% | +190 bps | 8.4% | | PAT | 20.6 | 15.1 | 36.7% | 31.0 | | PAT Margins | 6.8% | 5.1% | +170 bps | 4.7% | | ROCE (TTM) | 19.1% | 10.3% | +880 bps | - | | ROE (TTM) | 25.7% | 11.5% | +1420 bps | - | | Debt/Equity | 1.07x | 1.38x | -0.31x | - | | Working Capital Days | 56 Days | 78 Days | -22 Days | - | | Net Cash from Ops | 32.2 | 31.3 | 2.9% | - |

**Divisional Performance (H1 FY'26 vs H1 FY'25):**

| Division | Revenue (H1 FY'26) | Revenue (H1 FY'25) | YoY Growth (%) | EBITDA (H1 FY'26) | EBITDA (H1 FY'25) | YoY Growth (%) | EBITDA Margin (H1 FY'26) | EBITDA Margin (H1 FY'25) | | :------- | :----------------- | :----------------- | :------------- | :---------------- | :---------------- | :------------- | :----------------------- | :----------------------- | | Consumer | INR 90.7 Cr | INR 86.6 Cr | 4.7% | INR 7.2 Cr | INR 10.6 Cr | -32.1% | 7.9% | 12.3% | | Bulk | INR 47.2 Cr | INR 49.5 Cr | -4.7% | INR 1.2 Cr | -INR 1.5 Cr | Turnaround | 2.5% | -3.0% | | Ethanol | INR 164.1 Cr | INR 158.1 Cr | 3.8% | INR 25.7 Cr | INR 19.4 Cr | 32.5% | 15.6% | 12.3% |

**Strategic Priorities and Focus Areas:** * **Multi-Brand Approach:** Leveraging Oleev, Pipo, Jynx, Taste bomb to cater to diverse segments. * **New Product Development:** Aggressive pipeline in branded segments (spices, pasta, peanut butter, RTE snacks, beverages). * **Health With Taste:** Positioning products for health-conscious consumers without compromising on taste. * **Digital First Approach:** Brand building through D2C platform and focused social media. * **Ethanol as Growth Driver:** Significant capacity expansion and leveraging favorable industry dynamics. * **Operational Efficiency:** Lower-inventory model in Bulk, common utilities for Ethanol expansion, working capital optimization. * **Geographic Expansion:** Penetrating Tier 2 and Tier 3 markets for consumer products.

**Competitive Advantages and Positioning:** * **Strong Brand Equity:** Oleev positioned as premium, healthy, and differentiated. * **Unique Product Offerings:** Only player making Multi-Source Olive Oil. * **Extensive Distribution:** Wide reach across general trade, modern trade, and e-commerce. * **First-Mover in Grain Ethanol:** Early establishment of a greenfield grain-based ethanol plant in Chhattisgarh. * **Operational Flexibility:** Mix of owned, leased, and outsourced manufacturing. * **Favorable Debt Cost:** 50% interest subvention on ethanol term loans.

**Key Metrics and KPIs Specific to the Company:** * **Advertising & Marketing Spend:** ~10% of FMCG revenue in Q2 FY'26, increased by ~30% YoY in H1 FY'26. * **Ethanol Order Book:** INR 400 crores from OMCs in October '25 cycle 1 tender. * **Working Capital Days:** Reduced to 56 days (Sept '25) from 78 days (Sept '24). * **Debt/Equity:** Reduced to 1.07x (Sept '25) from 1.38x (H1 FY'25).

**Management Outlook and Guidance:** * **FY'26 Guidance:** Revenue INR 850-880 crores, EBITDA INR 80-85 crores, PAT INR 42-48 crores. * **H2 FY'26:** Expects significant growth from all divisions, with Ethanol's expanded facility contributing from December '25. * **FMCG Long-term Vision:** To reach ~INR 500 crores from oil and foods. * **FY'27:** Expects decent growth with optimum capacity utilization in ethanol and continued growth from the consumer division.

**Recent Developments and Initiatives:** * **Ethanol Capacity Expansion:** Second phase of 180 KLPD plant under trial, commencing operations by December '25, increasing total capacity to 310 KLPD. * **New Product Launches:** Hing, new pasta shapes, multi-grain pasta, chocolate-flavored peanut butter pilot, RTE flavored roasted peanuts, "Taste bomb" seasonings, "Jynx" ready-to-mix beverages. * **Marketing Investment:** Hired Karisma Kapoor as a new brand ambassador. * **Operational Shift:** Bulk Division adopted a lower-inventory operating model. * **Balance Sheet Strengthening:** Reduced Debt/Equity and improved working capital.

---

J. TABLES

Consolidated Performance Overview

| Metric | H1 FY'26 (INR Cr) | H1 FY'25 (INR Cr) | YoY Growth (%) | Q2 FY'26 (INR Cr) | Q2 FY'25 (INR Cr) | YoY Growth (%) | FY'25 (INR Cr) | | :-------------------------- | :---------------- | :---------------- | :------------- | :---------------- | :---------------- | :------------- | :------------- | | Revenue from Operations | 302.0 | 294.1 | 2.7% | 147.0 | 146.6 | 0.3% | 662.9 | | EBITDA | 33.0 | 26.6 | 24.0% | 15.3 | 13.3 | 15.0% | 56.0 | | EBITDA Margins | 10.9% | 9.0% | +190 bps | 10.4% | 9.1% | +130 bps | 8.4% | | PAT | 20.6 | 15.1 | 36.7% | 10.1 | 7.6 | 32.9% | 31.0 | | Networth | 142.1 | - | - | - | - | - | 121.6 | | Cash Flow From Operation | 32.2 | 31.3 | 2.9% | - | - | - | - | | ROCE (TTM) | 19.1% | 10.3% | +880 bps | - | - | - | - | | ROE (TTM) | 25.7% | 11.5% | +1420 bps | - | - | - | - | | Debt/Equity | 1.07x | 1.38x | -0.31x | - | - | - | - | | Working Capital Days | 56 Days (Sep'25) | 78 Days (Sep'24) | -22 Days | - | - | - | - |

Divisional Performance (Revenue & EBITDA)

| Division | Q2 FY'26 Revenue (INR Cr) | Q2 FY'25 Revenue (INR Cr) | H1 FY'26 Revenue (INR Cr) | H1 FY'25 Revenue (INR Cr) | Q2 FY'26 EBITDA (INR Cr) | Q2 FY'25 EBITDA (INR Cr) | H1 FY'26 EBITDA (INR Cr) | H1 FY'25 EBITDA (INR Cr) | | :---------------- | :------------------------ | :------------------------ | :------------------------ | :------------------------ | :----------------------- | :----------------------- | :----------------------- | :----------------------- | | Consumer Division | 46.3 | 46.6 | 90.7 | 86.6 | 3.3 | 4.6 | 7.2 | 10.6 | | Bulk Division | 16.0 | 19.6 | 47.2 | 49.5 | 0.4 | -0.3 | 1.2 | -1.5 | | Ethanol Division | 84.7 | 80.4 | 164.1 | 158.1 | 12.1 | 9.9 | 25.7 | 19.4 |

Divisional Performance (EBITDA Margins)

| Division | Q2 FY'26 EBITDA Margin | Q2 FY'25 EBITDA Margin | H1 FY'26 EBITDA Margin | H1 FY'25 EBITDA Margin | | :---------------- | :--------------------- | :--------------------- | :--------------------- | :--------------------- | | Consumer Division | 7.2% | 9.9% | 7.9% | 12.3% | | Bulk Division | 2.6% | -1.3% | 2.5% | -3.0% | | Ethanol Division | 14.3% | 12.3% | 15.6% | 12.3% |

Consolidated Profit & Loss Account (Q2 FY'26 vs Q2 FY'25)

| Metric | Q2 FY'26 (INR Cr) | Q2 FY'26 Margin (%) | Q2 FY'25 (INR Cr) | Q2 FY'25 Margin (%) | | :----------- | :---------------- | :------------------ | :---------------- | :------------------ | | Gross Profit | 40.3 | 27.4% | 37.4 | 25.5% | | EBIT | 14.0 | 9.5% | 11.5 | 7.8% | | PBT | 11.9 | 8.1% | 8.9 | 6.1% | | PAT | 10.1 | 6.9% | 7.6 | 5.2% | | EPS | 7.58 | - | 5.70 | - |

Consolidated Profit & Loss Account (H1 FY'26 vs H1 FY'25)

| Metric | H1 FY'26 (INR Cr) | H1 FY'26 Margin (%) | H1 FY'25 (INR Cr) | H1 FY'25 Margin (%) | | :----------- | :---------------- | :------------------ | :---------------- | :------------------ | | Gross Profit | 79.2 | 26.2% | 69.8 | 23.7% | | EBIT | 29.7 | 9.8% | 22.9 | 7.8% | | PBT | 25.3 | 8.4% | 17.6 | 6.0% | | PAT | 20.6 | 6.8% | 15.1 | 5.1% | | EPS | 15.45 | - | 11.31 | - |

Consolidated Profit & Loss Account (FY'25)

| Metric | FY'25 (INR Cr) | FY'25 Margin (%) | | :----------- | :------------- | :--------------- | | Revenue | 662.9 | - | | Gross Profit | 151.7 | 22.9% | | EBITDA | 56.0 | 8.4% | | EBIT | 49.4 | 7.5% | | PBT | 37.7 | 5.7% | | PAT | 31.0 | 4.7% | | EPS | 23.25 | - |

Consolidated Balance Sheet (Sep-25 vs Mar-25)

| Metric | Sep-25 (INR Cr) | Mar-25 (INR Cr) | | :----------------------- | :-------------- | :-------------- | | Total Assets | 353.0 | 329.8 | | Non-Current Assets | 203.5 | 170.9 | | Current Assets | 149.5 | 158.9 | | Inventories | 75.2 | 83.7 | | Trade receivables | 39.4 | 47.7 | | Cash & cash equivalents | 0.5 | 0.3 | | Bank balances | 5.5 | 2.7 | | Total Equity | 142.1 | 121.6 | | Non-Current Liabilities | 118.9 | 78.3 | | Current Liabilities | 92.0 | 129.9 | | Borrowings (Non-Current) | 109.6 | 70.8 | | Borrowings (Current) | 42.1 | 78.0 |

Consolidated Cashflow Statement (H1 FY'26 vs H1 FY'25)

| Metric | H1 FY'26 (INR Cr) | H1 FY'25 (INR Cr) | | :------------------------------- | :---------------- | :---------------- | | Net Profit Before Tax | 25.3 | 17.6 | | Net Cash from Operating Activities | 32.2 | 31.3 | | Net Cash from Investing Activities | -34.9 | -3.5 | | Net Cash from Financing Activities | 2.9 | -27.8 | | Cash & Cash equivalents at period end | 0.5 | 0.3 |

Debt Profile (as of 30th September)

| Debt Type | Amount (INR Cr) | Interest Cost (%) | | :---------------------------- | :-------------- | :---------------- | | Long-term debt | 125 | ~4.5% | | Short-term working capital debt | 45 | ~8.5% | | **Total debt** | **170** | - |

Advertising & Marketing Spend (Consumer Division)

| Period | Amount (INR Cr) | % of FMCG Revenue (Q2 FY'26) | YoY Change (H1 FY'26) | | :-------- | :-------------- | :--------------------------- | :-------------------- | | Q2 FY'26 | 6.3 | ~10% | - | | H1 FY'26 | 9.15 | - | ~30% increase | | H1 FY'25 | 6.4 | - | - |

Ethanol Production Growth Opportunity (Cr Litre)

| Category | 2020 | 2022 | 2025e | | :------- | :--- | :--- | :---- | | Molasses | 257 | 426 | 760 | | Grain | 166 | 258 | 740 | | **Total**| **423**| **658**| **1500**|

---